Where does the money come from?
Using 2004 figures,
three out of every four dollars received by the Library comes from
local taxes. The other dollar comes from a combination of state
aid, penal fines, interest, fees, and other income. The Library
operates mainly on money from two principal sources received at
two different times of the year:
(1) In May of each year,
the County tax appropriations are received from the Dickinson County
Treasurer.
(2) In July of each
year, monies are received from penal fines. (Penal fines have fluctuated
over the past ten years from $70,104 to $151,573, making this line
item very difficult to anticipate in budgeting). The library uses
a general estimate based on the past five years to plan for this
revenue.
As of December 31, 2003
the Dickinson County Library fund balance was $573,303.54.
Library Board Designations
Operating
Expenses
$350,000 must be deducted to cover expenses from January through
May ($70,000 per month) until the library receives its County tax
appropriation.
Short Term
Projects
$50,000 for renovation of the Solomonson Branch in Norway (2004
project).
$25,000 of an estimated $100,000 cost for Air Conditioning Replacement
(Main Building).
$30,000 of an estimated $50,000 cost for Elevator Installation (Main
Building).
Long-Term Liabilities
$306,477 for Post Retirement Benefits and Vested Sick Leave and
Vacation.
This is not fully funded
but the Library Board has begun setting aside funds to defray these
long-term liabilities (approximately 11% funded as of 1/1/2004).
These board
designated funds total $761,477. In addition, the library should
have funds for contingencies in the amount of $85,000 (financial
experts suggest 10% of the annual budget). If long-term liabilities
were fully funded, the total amount would exceed the current fund
balance by approximately $273,000.
|